Thrall Public Library District
of Middletown & Wallkill
Operating Budget for 2010



Please note: The vote for the 2011 budget
will occur on October 5, 2010.
No trustee seats will be available.

Budget


YEAR:                2009                    2010

GROSS BUDGET         $   2,842,332.00        $  2,907,395.00

INCOME:

     ORANGE COUNTY
          AID        $      12,000.00        $     12,000.00
     FINES & FEES    $      50,000.00        $     45,000.00
     LLSA (NYS Aid)  $      15,000.00        $     13,500.00
     CASH SURPLUS    $     169,700.00        $    180,000.00
     TOWN OF WALLKILL
          IDA        $     142,620.00        $    146,000.00
     CITY OF
          MIDDLETOWN
          IDA        $         400.00        $        400.00
     Interest        $      32,000.00        $     17,000.00
________________________________________________________________

TOTAL:               $     421,020.00        $    413,900.00

LIBRARY TAX LEVY     $   2,421,312.00        $  2,493,495.00
                                             (+$72,183; +2.98%)

Summary




CATEGORY                     2009                   2010

MATERIALS                    $  424,000.00          $   431,100.00

OPERATING                    $  278,400.00          $   281,400.00

SERVICE CONTRACTS/
   REPAIRS & MAINTENANCE     $    59,500.00         $    68,000.00

ADMINISTRATION               $    33,100.00         $    35,600.00

FURNITURE & EQUIPMENT        $    25,000.00         $    20,000.00

SALARIES FULL-TIME           $ 1,186,932.00         $ 1,222,540.00

SALARIES PART-TIME           $   329,900.00         $   326,000.00

BENEFITS                     $   505,500.00         $   522,755.00



TOTAL                        $ 2,842,332.00         $ 2,907,395.00
                                                    (+$65,063; +2.3%)




From the Library Director Kevin J. Gallagher:
The 2010 Budget for
Thrall Public Library District
of Middletown & Wallkill

The Board of Trustees established an operating budget for 2010 of $2,907,395. This represents an increase of $65,063 over this year's actual budget, or 2.3%. If approved, the 2010 budget would mark the second year in a row with an increase of less than 2.5%. With this budget, the library tax levy would increase 2.98%.

Some points to note concerning the budget: A public hearing on the budget was held on Wednesday, September 9, 2009, at 7:00pm at Middletown Thrall Library in the Board Room.

If you have any questions about the budget, please contact Kevin J. Gallagher, Director, at 341-5485, or via e-mail at thrall7@warwick.net.







CURRENT LIBRARY TRUSTEES

Carl S. Berkowitz, President
Rosa Boyd, Vice-President
Barbara Kay, Treasurer
Lois Ruckert, Secretary
Marlena F. Lange
Richard C. Bell
Tonia Crown

Kevin J. Gallagher, Director


For More Information

If you have questions, please call Kevin J. Gallagher,
Middletown Thrall Library Director, at 341-5485. You may
also send e-mail to the Director at thrall7@warwick.net.


> Thrall Library Home Page